This is the Tagline, edited under "Misc Content"

HEALTHSOUTH Reports 42% Growth in First Quarter EPS
PRNewswire-FirstCall
BIRMINGHAM, Ala.

HEALTHSOUTH Corporation announced operating results for the quarter ended March 31, 2002. For the first quarter, HEALTHSOUTH's revenues were $1.130 billion, an increase of 3.6% as compared to $1.090 billion for the first quarter of 2001 and an increase of 8.8% after adjusting in both periods for divestitures in 2001. Net income for the 2002 quarter was $107.7 million, an increase of 43% compared to net income of $75.3 million in the 2001 quarter. Earnings per share (assuming dilution) were $.27 for the 2002 quarter, consistent with consensus Wall Street estimates, an increase of 42% as compared to earnings per share (assuming dilution) of $.19 in the 2001 quarter. For the quarter, the company's earnings before interest, taxes, depreciation and amortization (EBITDA) margin was 29.1%, compared to 27.3% in the first quarter of 2001.

"We showed strong operational performance in the first quarter of 2002," said Richard M. Scrushy, Chairman of the Board and Chief Executive Officer of HEALTHSOUTH. "Our first wave of inpatient rehabilitation facilities moved into the new inpatient rehabilitation prospective payment system beginning January 1, and just as we had projected, PPS had a positive impact on our bottom line. We have spent years preparing for this change, lowering our costs and increasing our efficiencies, and our initial PPS payments have continued to come in on target with our preliminary estimates. In addition, we saw strong same-store volume growth in all of our ambulatory lines and in our inpatient rehabilitation facilities. We are especially pleased to report the seventh consecutive quarter of increases in same-store volume in our surgery centers. Given these positive trends, we are actively pursuing additional strategic growth and development opportunities across our product lines. After a very successful 2001, the first quarter has positioned us well to move forward to a new level in 2002."

On January 1, 2002, HEALTHSOUTH adopted Financial Accounting Standards Board Statement No. 142, which requires the periodic testing of goodwill for impairment rather than a monthly amortization of goodwill. The results for the 2002 quarter reflect the adoption of this new policy. Had the policy been in effect in 2001, reported net income would have increased by $11.7 million, or $.03 per share (assuming dilution), in the first quarter of 2001.

HEALTHSOUTH is the nation's largest provider of outpatient surgery, diagnostic imaging and rehabilitative healthcare services, with approximately 1,900 locations in all 50 states, the United Kingdom, Australia, Puerto Rico and Canada. HEALTHSOUTH can be found on the Web at http://www.healthsouth.com/ .

HEALTHSOUTH will hold a conference call to discuss its first quarter results at 9:00 a.m. Central Time on Thursday, May 2. Simultaneously with the conference call, a webcast of the call will be available to interested parties at http://www.healthsouth.com/ via an Internet link under the "Investor Relations" section. A replay of the call will be available at the same Internet site address for 30 days following the call.

Statements contained in this press release which are not historical facts are forward-looking statements. Without limiting the generality of the preceding statement, all statements in this press release concerning or relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. In addition, HEALTHSOUTH, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of HEALTHSOUTH's senior management based upon current information, involve a number of risks and uncertainties and are made pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. HEALTHSOUTH's actual results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors, including those identified in this press release and in the public filings made by HEALTHSOUTH with the Securities and Exchange Commission, including HEALTHSOUTH's Annual Report on Form 10-K for the year ended December 31, 2001 and its Quarterly Reports on Form 10-Q, and forward- looking statements contained in this press release or in other public statements of HEALTHSOUTH or its senior management should be considered in light of those factors. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.

                        Summary Operating Results
             (unaudited; in thousands, except per share data)

                                                     Three Months Ended
                                                          March 31,
                                                     2002           2001

  Revenues                                     $ 1,129,775    $ 1,090,462

  Net income                                      $107,749        $75,311

  Weighted average common shares outstanding       391,863        388,143


  Weighted average common shares and common
   equivalent shares outstanding
    -- assuming dilution                           414,670        398,546

  Net income per common share                        $0.27          $0.19

  Net income per common share
   -- assuming dilution                              $0.27          $0.19

                   Additional Financial Details Follow


  HEALTHSOUTH Corporation and Subsidiaries
  CONSOLIDATED STATEMENTS OF INCOME
  (UNAUDITED - In Thousands, Except for Per Share Data)

                                                    Three Months Ended
                                                         March 31,
                                                    2002          2001
  Revenues                                       $1,129,775   $1,090,462

  Operating unit expenses                           736,401      736,045
  Corporate general and administrative expenses      39,966       32,654
  Provision for doubtful accounts                    24,995       24,383
  Depreciation and amortization                      77,582       91,219
  Interest expense                                   48,043       59,420
  Interest income                                    (1,063)      (2,721)
                                                    925,924      941,000

     Income before income taxes
      and minority interests                        203,851      149,462
  Provision for income taxes                         68,167       49,170
     Income before minority interests               135,684      100,292
  Minority interests                                (27,935)     (24,981)

     Net Income                                    $107,749      $75,311

  Weighted average common shares outstanding        391,863      388,143

  Net income per common share                         $0.27        $0.19

  Weighted average common shares
   outstanding -- assuming dilution                 414,670      398,456

  Net income per common share --
   assuming dilution                                  $0.27        $0.19

  Add-back to income for diluted earnings per share:
   Interest and amortization on convertible debt     $3,130          ---
                                                                      *

  *The effect of these securities was antidilutive during this period.


  HEALTHSOUTH Corporation
  Quarterly Statistics (Unaudited)
  For Period Ending March 31, 2002

                                                   1Q 2002        1Q 2001

  Outpatient Rehab (Revised to Exclude Occupational Medicine)
  Total Visits:                                  2,373,406      2,198,772
  Total Volume Growth (Y/Y):                          7.9%
  Same Store Volume Growth (Y/Y):                     7.9%
  Average Revenue per Visit:                           $99            $96
  Facility Count:                                    1,419          1,417

  Surgery Centers
  Total Cases:                                     227,785        219,777
  Total Volume Growth (Y/Y):                          3.6%
  Same Store Volume Growth (Y/Y):                     6.5%
  Average Revenue per Case:                         $1,117         $1,117
  Facility Count:                                      208            219

  Diagnostic Imaging
  Total Scans:                                     265,173        268,645
  Total Volume Growth (Y/Y):                         -1.3%
  Same Store Volume Growth (Y/Y):                     4.1%
  Average Revenue per Scan:                           $313           $320
  Facility Count:                                      134            142

  Inpatient Rehab (1)
  Total Discharges:                                 29,017         27,665
  Total Volume Growth (Y/Y):                          4.9%
  Same Store Volume Growth (Y/Y):                     4.4%
  Average Revenue per Discharge:                   $16,152        $15,120
  Facility Count:                                      117            124

  Medical Centers (Revised to Exclude Richmond Medical Center)
  Total Days:                                       24,507         29,271
  Total Volume Growth (Y/Y):                        -16.3%
  Same Store Volume Growth (Y/Y):                   -16.3%
  Average Revenue per Day:                          $2,902         $2,418
  Facility Count:                                        4              4

  (1)  Effective with the first quarter of 2002, HEALTHSOUTH is reporting
       inpatient rehab discharges rather than patient days, in order to
       better reflect the discharge-based Medicare reimbursement under the
       inpatient rehabilitation Prospective Payment System.

  For more information, contact Richard M. Scrushy, Chairman & CEO, or

Tadd McVay, Executive Vice President and Treasurer, at 205-967-7116

MAKE YOUR OPINION COUNT - Click Here
http://tbutton.prnewswire.com/prn/11690X85769680

SOURCE: HEALTHSOUTH Corporation

Contact: Richard M. Scrushy, Chairman & CEO, or Tadd McVay, Executive
Vice President and Treasurer, both of HEALTHSOUTH Corporation,
+1-205-967-7116