This is the Tagline, edited under "Misc Content"

HEALTHSOUTH Announces Results for Quarter and Year Ending December 31, 2002
PRNewswire-FirstCall
BIRMINGHAM, Alabama

HEALTHSOUTH Corporation announced operating results for the quarter and year ended December 31, 2002. For the quarter, HEALTHSOUTH's revenues were $923.5 million, a decrease of 17.2% as compared to $1.115 billion for the fourth quarter of 2001. Operating revenues for the 2002 quarter were $1.089 billion. Operating data exclude certain items included under generally accepted accounting principles, as more fully described below. For the 2002 quarter, the company incurred a net loss of ($405.8) million, compared to net income for the 2001 quarter of $67.9 million. Operating income for the 2002 quarter was $18.6 million, compared to operating income of $88.6 million for the 2001 quarter. The company incurred a net loss per share (assuming dilution) of ($1.03) for the 2002 quarter, compared to earnings per share (assuming dilution) for the 2001 quarter of $0.17. Operating earnings per share (assuming dilution) were $0.05 for the 2002 quarter, compared to $0.22 for the 2001 quarter.

For the year ended December 31, 2002, HEALTHSOUTH's revenues were $4.311 billion, compared to $4.380 billion for 2001. Operating revenues for 2002 were $4.466 billion. The company incurred a net loss of ($270.1) million for 2002, compared to net income for 2001 of $202.4 million. Operating income for 2002 was $267.3 million, compared to operating income of $326.1 million for 2001. For the year, the company incurred a net loss per share (assuming dilution) of ($0.68), compared to earnings per share (assuming dilution) of $0.51 for 2001. Operating earnings per share (assuming dilution) for 2002 were $0.67, compared to $0.82 for 2001.

Operating revenues, operating income and operating earnings per share exclude the effects of certain items that are included in revenues and net income, including unusual items of gains or loss, the effects of changes in accounting principles, the effects of changes in estimates, and restructuring and similar charges. Management believes that operating revenues, operating income and operating earnings per share excluding such items and charges provide a clearer picture of HEALTHSOUTH's operational performance than revenues, net income and earnings per share standing alone. A reconciliation of operating revenues, operating income and operating earnings per share to revenues, net income and earnings per share as determined under generally accepted accounting principles is provided in the accompanying financial information, and a description of the items excluded from revenues and net income to calculate operating revenues and operating income in the fourth quarter of 2002 is set forth below. For the fourth quarter of 2002, the following items and charges were excluded from revenues and net income to calculate operating revenues, operating income and operating earnings per share:

   * Restructuring and Other Charges:  The company incurred restructuring
     and other charges aggregating approximately $445.0 million pretax, or
     $305.1 million net of taxes.  Many of the components of these charges
     were non-cash in nature.  The cash portion of the charges was
     approximately $58.9 million ($36.8 million net of taxes).  Included in
     this category are:

     * Restructuring charges of approximately $255.5 million ($175.7 million
       net of taxes) relating to the company's decision to close,
       consolidate or sell approximately 220 facilities, primarily
       outpatient rehabilitation facilities.  This decision was made
       primarily in response to the impact of decreased Medicare
       reimbursement for outpatient rehabilitation services, and the
       facilities involved were determined to be consistent underperformers,
       to represent duplicative capacity or no longer to be strategically
       useful to the company.  The restructuring charges include employee
       severance expense and continuing lease obligations on closed
       facilities.

    *  Asset impairment charges under the requirements of Statement of
       Financial Accounting Standards No. 144 of approximately $55.6 million
       ($34.1 million net of taxes).  The impairment charges result from a
       comparison of the fair value of affected long-lived assets to the
       carrying value of such assets, and primarily relate to the adverse
       impact of decreases in Medicare reimbursement for outpatient
       rehabilitation services.

    *  Goodwill impairment charges under the requirements of Statement of
       Financial Accounting Standards No. 142 of approximately $80.5 million
       ($62.5 million net of taxes).  The impairment charges result from a
       comparison of the implied fair value of the goodwill associated with
       various reporting units containing facilities acquired in various
       past transactions with the current fair value of those units in
       accordance with SFAS No. 142.  Again, the impairment is primarily
       related to diminished expected future cash flows primarily relating
       to the adverse impact of decreases in Medicare reimbursement for
       outpatient rehabilitation services.  HEALTHSOUTH is awaiting a final
       report from an independent appraisal firm to complete the detailed
       calculations required by SFAS No. 142; thus, the goodwill impairment
       charge reflected in this announcement is preliminary in nature and
       subject to change upon receipt of the final appraisal report and
       completion of such calculations.  Any adjustment to management's
       preliminary estimate will be reflected in the audited financial
       statements to be included in the company's Annual Report on Form 10-K
       for the year ended December 31, 2002.

    *  Expenses of approximately $6.1 million ($3.7 million net of taxes)
       relating to the settlement of certain litigation relating to a
       contract dispute over a terminated surgery center acquisition and to
       a potential tax liability incurred by an entity the company sold to a
       third party.

    *  Adjustments aggregating approximately $17.1 million ($10.5 million
       net of taxes) relating to final post-closing settlements in
       connection with the sale of four rehabilitation hospitals to a third
       party and to the sale of certain technology assets to Source Medical
       Solutions, Inc.

    *  Losses aggregating approximately $17.3 million ($10.6 million net of
       taxes) representing the company's share of the losses of certain
       unconsolidated entities accounted for on the equity method.

    *  Unrealized losses on investment aggregating approximately
       $9.6 million ($5.9 million net of taxes) relating to unconsolidated
       entities in which the company has an interest accounted for on the
       cost method.  Under generally accepted accounting principles,
       the company is required to report unrealized losses on such
       investments, but is not permitted to report unrealized gains or to
       offset such unrealized gains against unrealized losses.

    *  A loss of approximately $3.4 million ($2.1 million net of taxes) on
       the sale of the company's interest in a surgery center.  In exchange
       for accepting a lower price for the sale of its interest, the company
       obtained relief from certain restrictive covenants relating to the
       surgery center and resolved a dispute over amounts owed by the
       surgery center to the company.

   * Other Unusual Charges:  In addition to the amounts described above as
     "Restructuring and Other Charges", during the fourth quarter the
     company incurred certain additional unusual charges, the effects of
     which are reflected in other line items on the company's income
     statement.  These items aggregated approximately $194.8 million
     ($119.3 net of taxes).  The cash portion of such charges was
     approximately $175.8 million ($107.7 million net of taxes).  Those
     items include the following:

    *  The company's results of operations include the effects of a change
       in estimate relating to the valuation of accounts receivable and bad
       debt expense as a result of a detailed analysis of the collectibility
       of accounts receivable.  During the fourth quarter, the company's
       enhanced focus on collection of accounts receivable resulted in a
       cash collection rate that was significantly higher than the company's
       previous experience.  In the course of the intensified focus on
       collections, however, the company reviewed its estimates of
       historical reserves for contractual allowances and bad debt and
       determined that its estimates regarding the collectibility of some
       older accounts receivable should be revised.  The results of this
       change in estimate are reflected as a reduction of approximately
       $100.0 million ($61.3 million net of taxes) in revenues and an
       increase of approximately $10.0 million ($6.1 million net of taxes)
       in bad debt reserves.

    *  The company's fourth quarter results reflect a change in estimate
       relating to open cost report settlements for the company's inpatient
       operations.  The cost report settlements relate primarily to fiscal
       years ending December 31, 2001 and earlier. That change in estimate
       is reflected as a reduction of approximately $65.8 million ($40.3 net
       of taxes) in revenues.  During 2002, the inpatient rehabilitation
       facilities transitioned to the new Medicare prospective payment
       system.

    *  The company accrued a reserve of approximately $19.0 million
       ($11.6 million net of taxes) reflecting estimated future obligations
       relating to certain unfunded contractual retirement benefits.  This
       accrual is reflected as an increase in operating expenses.  The
       reserve will be reduced in future periods as the related benefits are
       paid.

In addition to the foregoing, the company incurred significant expenses in the fourth quarter relating to legal, consulting and audit fees incurred in connection with the proposed tax-free separation of the company's surgery center operations and legal, consulting and other professional fees relating to litigation, internal and external investigations and related matters. These expenses are reflected in operating expenses for the quarter and are not excluded in calculating operating income and operating earnings per share, but management believes that they are not representative of operating expenses that are expected to be incurred going forward.

"The fourth quarter was another very challenging one for us, but we believe that it represents a bottom from which we expect to see growth in 2003," said Richard M. Scrushy, Chairman of the Board and Chief Executive Officer of HEALTHSOUTH. "Our quarterly operating revenues decreased 2% year over year, and were essentially flat on a sequential-quarter basis, primarily as a result of decreases in outpatient rehabilitation revenues and continued weak volumes in outpatient rehabilitation as we continue to deal with the effects of Medicare Program Transmittal 1753. However, we saw some positive trends in other lines of business, as inpatient rehabilitation revenues increased 12% and surgery center revenues increased 5% over the fourth quarter of 2001. In addition, we saw year-over-year same-store volume growth in our inpatient rehabilitation facilities, surgery centers and medical centers, including our tenth consecutive quarter of same-store growth in surgery volumes. In addition, volumes were off only slightly from the third quarter in our outpatient rehabilitation and diagnostic operations, and part of that reduction was due to the closure or consolidation of some facilities in those lines of business during the quarter. We believe that this confirms that we have reached a baseline from which we can resume positive trends in those lines."

Scrushy continued, "We have responded to these challenges by initiating a plan to close, consolidate or sell a number of locations, primarily outpatient rehabilitation facilities, that are duplicative, that are no longer strategic for us or that are consistent underperformers. Some of those facilities were closed, consolidated or sold in the fourth quarter, and we are continuing to implement the plan in the first quarter of 2003. All of the costs we expect to incur with respect to the closure plan are reflected in the fourth quarter restructuring charge. We have also reduced our workforce, and we are closely monitoring other expenditures. During January 2003, we began seeing the results of our efforts, as our revenues and volumes exceeded budget in all of our business lines. Based on the trends we have seen thus far in the first quarter, we remain comfortable with our EPS guidance of $0.13 for the first quarter and $0.55 for 2003, and we reiterate our expectation that capital expenditures will not exceed $400 million for the year."

Scrushy concluded, "We believe that the fourth quarter represents a bottom from which we can grow and produce positive results. The last half of 2002 was a difficult chapter in HEALTHSOUTH's history, but we believe we are positioned to put it behind us and move forward again in 2003."

HEALTHSOUTH is the nation's largest provider of outpatient surgery, diagnostic imaging and rehabilitative healthcare services, with nearly 1,700 locations in all 50 states, the United Kingdom, Australia, Puerto Rico, Saudi Arabia and Canada. HEALTHSOUTH can be found on the Web at http://www.healthsouth.com/ .

HEALTHSOUTH will hold a conference call to discuss its third quarter results at 10:00 a.m. Central Time on Monday, March 3, 2003. Simultaneously with the conference call, a "webcast" of the call will be available to interested parties at http://www.healthsouth.com/ via an Internet link under the "Investor Relations" section. A replay of the call will be available at the same Internet site address for 15 days following the call.

Statements contained in this press release which are not historical facts are forward-looking statements. Without limiting the generality of the preceding statement, all statements in this press release concerning or relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. In addition, HEALTHSOUTH, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates based upon current information, involve a number of risks and uncertainties and are made pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. HEALTHSOUTH's actual results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors, including those identified in this press release and in the public filings made by HEALTHSOUTH with the Securities and Exchange Commission, including HEALTHSOUTH's Annual Report on Form 10-K for the year ended December 31, 2001 and its Quarterly Reports on Form 10-Q, and forward- looking statements contained in this press release or in other public statements of HEALTHSOUTH or its senior management should be considered in light of those factors. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.

   HEALTHSOUTH Corporation and Subsidiaries
   CONSOLIDATED STATEMENTS OF INCOME
   (UNAUDITED - In thousands, except per share amounts)

                                Three Months Ended     Twelve Months Ended
                                   December 31,            December 31,
                                 2002        2001        2002        2001

  Revenues                     $923,528  $1,115,152  $4,310,771  $4,380,477

  Operating unit expenses       822,369     731,542   3,093,128   2,902,833
  Corporate general and
   administrative expenses       61,063      44,380     199,445     167,206
  Provision for doubtful
   accounts                      30,460      24,649     104,994     107,871
  Depreciation and
   amortization                  87,249      95,039     324,143     375,270
  Early extinguishment of
   debt                             (56)         --     (19,600)      6,475
  Restructuring and Other
   Charges                      445,012      34,244     521,702     176,337
  Interest expense               58,537      52,519     217,444     218,100
  Interest income                (2,510)     (1,607)     (6,715)     (7,349)
                              1,502,124     980,766   4,434,541   3,946,743
    Income before income
     taxes and minority
     interests                 (578,596)    134,386    (123,770)    433,734

  Provision for income taxes   (203,078)     46,274     (55,208)    139,467
    Income before minority
     interests                 (375,518)     88,112     (68,562)    294,267
  Minority interests            (30,280)    (20,214)   (118,367)    (91,880)

  Income before cumulative
   effect of accounting
   change                      (405,798)     67,898    (186,929)    202,387
  Cumulative effect of
   accounting change                 --          --     (83,165)         --
    Net income                $(405,798)    $67,898   $(270,094)   $202,387


  Weighted average common
   shares outstanding           395,488     391,446     394,766     389,717

  Income per common share
   before cumulative
   effect of accounting
   change                         (1.03)       0.17       (0.47)       0.52
  Cumulative effect of
   accounting change                 --          --       (0.21)         --
  Net income per common share    $(1.03)      $0.17      $(0.68)      $0.52

  Weighted average common
   shares outstanding
   -- assuming dilution         395,894     399,940     398,330     399,227

  Income per common share
   before cumulative
   effect of accounting
   change -- assuming dilution    (1.03)       0.17       (0.47)       0.51
  Cumulative effect of
   accounting change                 --          --       (0.21)         --
  Net income per common share
   -- assuming dilution          $(1.03)      $0.17      $(0.68)      $0.51

  Add-back to income for
   diluted earnings per
   share:  Interest and
   amortization on
   convertible debt.              $  --        $ --     $10,420        $ --
                                     *            *                      *

  *  The effect of these securities was antidilutive.


  Income per common share before
   cumulative effect of
   accounting change                $(405,798) $67,898  $(186,929) $202,387
  Add back unusual items
     Unusual items                    639,724   34,244    685,938   199,150
     Tax benefit (provision)         (215,347) (13,527)  (231,678)  (75,405)

  Operating income                    $18,579  $88,615   $267,331  $326,132


  Weighted average common shares
   outstanding                        395,488  391,446    394,766   389,717

  Weighted average common shares
   outstanding -- assuming dilution   395,894  415,442    398,330   414,729

  Operating income per common share     $0.05    $0.23      $0.68     $0.84

  Operating income per common share
   -- assuming dilution                 $0.05    $0.22      $0.67     $0.82

  Add-back to income for diluted
   earnings per share:
   Interest and amortization on
   convertible debt.                     $ --   $3,112       $ --   $12,448
                                           *                   *

  *  The effect of these securities was antidilutive.



   HEALTHSOUTH Corporation and Subsidiaries
   Consolidated Statements of Income
   Twelve Months Ended December 31,2002
   (UNAUDITED - In thousands, except per share amounts)

                                                                   Twelve
                                                                Months Ended
                                       Twelve        Less       December 31,
                                    Months Ended    Unusual      2002 Before
                                 December 31, 2002   Items     Unusual Items

 Revenues                            $4,310,771  $(154,883) (1)  $4,465,654

  Operating unit expenses             3,093,128     18,953  (2)   3,074,175
  Corporate general and
   administrative expenses              199,445         --          199,445
  Provision for doubtful accounts       104,994     10,000  (3)      94,994
  Depreciation and amortization         324,143         --          324,143
  Early extinguishment of debt          (19,600)   (19,600) (4)          --
  Restructuring and Other Charges       521,702    521,702  (5)          --
  Interest expense                      217,444         --          217,444
  Interest income                        (6,715)        --           (6,715)
                                      4,434,541    531,055        3,903,486
  Income before income taxes,
   minority interests
     and cumulative effect of
      accounting change                (123,770)  (685,938)         562,168
  Provision for income taxes            (55,208)  (231,678)         176,470
  Income before minority interests
   and cumulative
     effect  of accounting change       (68,562)  (454,260)         385,698

  Minority interests                   (118,367)        --         (118,367)
  Income before cumulative effect of
     accounting change, Impairment
      and other
     one time charges                  (186,929)  (454,260)         267,331
  Cumulative effect of accounting
   change                               (83,165)   (83,165)              --
  Net income                          $(270,094) $(537,425)        $267,331

  Weighted average common shares
     outstanding                        394,766                     394,766

  Income per common share before
   cumulative
     effect of accounting change          (0.47)                       0.68
  Cumulative effect of accounting
   change                                 (0.21)                         --
  Net income per common share            $(0.68)                      $0.68

  Weighted average common shares
     outstanding -- assuming
      dilution                          398,330                     398,330

  Income per common share before
   cumulative
     effect of accounting change --
      assuming dilution                   (0.47)                       0.67
  Cumulative effect of accounting
   change                                 (0.21)                         --
  Net income per common share --
   assuming dilution                     $(0.68)                      $0.67


   (1) Effect of change in estimate relating to the valuation of accounts
       receivable and final cost report settlements for the company's
       inpatient operations.
   (2) Effect of estimated future obligations relating to certain unfunded
       contractual retirement benefits.
   (3) Effect of detailed analysis of collectibility of accounts receivable.
   (4) Effect of early extinguishment of debt.
   (5) Effect of restructuring charges relating to the company's decision to
       close, consolidate or sell certain facilities, asset impairment
       charges under the requirements of Statement of Financial Accounting
       Standards No. 144, goodwill impairment charges under the requirements
       of Statement of Financial Accounting Standards No. 142, loss on sale
       of certain facilities and other charges.


   HEALTHSOUTH Corporation and Subsidiaries
   Consolidated Statements of Income
   Three Months Ended December 31, 2002
   (UNAUDITED - In thousands, except per share amounts)

                                                                   Three
                                                                Months Ended
                                       Twelve        Less       December 31,
                                    Months Ended    Unusual      2002 Before
                                 December 31, 2002   Items     Unusual Items

  Revenues                             $923,528  $(165,815) (1)  $1,089,343

  Operating unit expenses               822,369     18,953  (2)     803,416
  Corporate general and
   administrative expenses               61,063         --           61,063
  Provision for doubtful accounts        30,460     10,000  (3)      20,460
  Depreciation and amortization          87,249         --           87,249
  Early extinguishment of debt              (56)       (56) (4)          --
  Restructuring and Other Charges       445,012    445,012  (5)          --
  Interest expense                       58,537        --            58,537
  Interest income                        (2,510)       --            (2,510)
                                      1,502,124    473,909        1,028,215
  Income before income taxes and
     minority interests                (578,596)  (639,724)          61,128
  Provision for income taxes           (203,078)  (215,347)          12,269
  Income before minority interests     (375,518)  (424,377)          48,859
  Minority interests                    (30,280)        --          (30,280)

  Net income                          $(405,798) $(424,377)         $18,579

  Weighted average common shares
     outstanding                        395,488                     395,488

  Net income per common share            $(1.03)                      $0.05

  Weighted average common shares
     outstanding -- assuming dilution   395,894                     395,894

  Net income per common share -
     assuming dilution                   $(1.03)                      $0.05


   (1) Effect of change in estimate relating to the valuation of accounts
       receivable and final cost report settlements for the company's
       inpatient operations.
   (2) Effect of estimated future obligations relating to certain unfunded
       contractual retirement benefits.
   (3) Effect of detailed analysis of collectibility of accounts receivable.
   (4) Effect of early extinguishment of debt.
   (5) Effect of restructuring charges relating to the company's decision to
       close, consolidate or sell certain facilities, asset impairment
       charges under the requirements of Statement of Financial Accounting
       Standards No. 144, goodwill impairment charges under the requirements
       of Statement of Financial Accounting Standards No. 142 and other
       charges.


  HEALTHSOUTH Corporation
  Quarterly Statistics (Unaudited)
  For Period Ending December 31, 2002

                                                    4Q 2002        4Q 2001
   Outpatient Rehab

   Total Visits:                                  1,951,462      2,391,459
   Total Volume Growth (Y/Y):                        -18.4%
   Same Store Volume Growth (Y/Y):                   -11.6%
   Average Revenue per Visit:                           $91            $98
   Facility Count:                                    1,229          1,415

   Surgery Centers

   Total Cases:                                     224,049        221,594
   Total Volume Growth (Y/Y):                          1.1%
   Same Store Volume Growth (Y/Y):                     2.9%
   Average Revenue per Case:                         $1,156         $1,116
   Facility Count:                                      203            213

   Diagnostic Imaging

   Total Scans:                                     266,432        275,191
   Total Volume Growth (Y/Y):                         -3.2%
   Same Store Volume Growth (Y/Y):                    -0.6%
   Average Revenue per Scan:                           $296           $307
   Facility Count:                                      127            135

   Inpatient Division

   Total Discharges:                                 30,602         29,297
   Total Volume Growth (Y/Y):                          4.5%
   Same Store Volume Growth (Y/Y):                     5.7%
   Average Revenue per Discharge:                   $16,183        $15,129
   Facility Count:                                      117            120

   Medical Centers

   Total Days:                                       25,549         22,766
   Total Volume Growth (Y/Y):                         12.2%
   Same Store Volume Growth (Y/Y):                    12.2%
   Average Revenue per Day:                          $2,924         $3,042
   Facility Count:                                        4              4


                      For more information, contact:
             Investor Relations:  Jason Brown, (205) 967-7116
           Media:  HEALTHSOUTH Public Relations, (205) 969-7584

SOURCE: HEALTHSOUTH Corporation

CONTACT: Investors - Jason Brown, +1-205-967-7116, or Media -
HEALTHSOUTH Public Relations, +1-205-969-7584