This is the Tagline, edited under "Misc Content"

HealthSouth Reports Third Quarter Results
Positive Trends in Surgery Division
Strong 75% Rule Compliant Case Growth
PRNewswire-FirstCall
BIRMINGHAM, Ala.

HealthSouth Corporation today filed its quarterly financial statements on Form 10-Q for the period ended September 30, 2006 with the United States Securities and Exchange Commission (the "SEC").

"While the results for the third quarter were somewhat mixed, due in large part to weaker volumes in the acute care hospital sector, I am very pleased with our development efforts as we continued to implement our consolidation strategy in the inpatient rehabilitation sector. In the quarter, we announced the completion of a joint venture in Tucson, Arizona, broke ground on a brand new inpatient rehabilitation hospital in Fredericksburg, Virginia, and announced the construction of a new 50-bed inpatient rehabilitation hospital in the Phoenix market. Coupled with our recently announced acquisition of Wichita Valley Rehabilitation Hospital, these accomplishments are tangible evidence that our consolidation strategy is beginning to take shape," said HealthSouth President and Chief Executive Officer, Jay Grinney. "I also am encouraged by the strong compliant case growth in our inpatient division and the continued turnaround in our surgery division. Our outpatient and diagnostic divisions' performance declined from 2005, but we expect improved performance from these divisions in 2007. As we continue to consider the disposition of our surgery, outpatient, and diagnostic divisions, we are pleased with the level of interest we have seen in the possible acquisition of these divisions, which reinforces the value of their assets and management teams."

"The Company's pre-tax loss from continuing operations of $68.3 million is principally explained by two items," said John Workman, HealthSouth Executive Vice President and Chief Financial Officer. "These two items are our provision for government, class action, and related settlement expenses of $28.4 million and a $28.7 million loss on our interest rate swap. Our provision for government, class action, and related settlements primarily includes charges, a portion of which will not require a cash outflow, related to ongoing settlement discussions with our subsidiary partnerships related to the restatement of their historical financial statements."

Consolidated Results

Net operating revenues for the third quarter were $731.2 million, a 4.6% decline from the same quarter a year ago. The revenue decline is a result of (i) the continued negative impact of the 75% Rule and negative Medicare pricing pressure in the inpatient division; (ii) facility closures (which do not qualify as discontinued operations) primarily in the outpatient, surgery, and diagnostic divisions; and (iii) four surgery centers that became equity method investments rather than consolidated entities during the third quarter of 2006.

The Company reported a pre-tax loss from continuing operations of $68.3 million for the third quarter of 2006 compared to its pre-tax income from continuing operations of $10.5 million for the third quarter of 2005. The third quarter of 2006 includes a $28.7 million charge for a loss on an interest rate swap related to the Company's $2.05 billion Term Loan Facility, in addition to other charges viewed as temporary and discussed under "Segment Highlights."

Segment Highlights

Operating Earnings are a key performance measure used by management to assess the results of each operating segment. Operating earnings include divisional overhead, but exclude corporate overhead. Operating earnings include the effect of minority interests in earnings of consolidated affiliates and equity in net income of nonconsolidated affiliates.

Inpatient Division

Net operating revenues in the inpatient division decreased by 4.6%, or $20.2 million, quarter over quarter due to declining volumes as a result of the continued implementation of the 75% Rule and negative Medicare pricing pressure. New pricing goes into effect October 1, 2006 and will have some favorable impact to the division. However, the strategic focus on growing compliant cases continues to yield strong results. Compliant case growth was 4.9% in the third quarter.

Operating earnings margin declined from 24.1% in the third quarter of 2005 to 20.5% in the third quarter of 2006. This decline is the result of lower volumes, the negative effect of Medicare reimbursement changes, and the higher costs of salaries and benefits (including inflationary increases needed to retain qualified personnel) and supplies related to treating more acute patients without a corresponding price increase.

The third quarter included consulting expenses and an increase in the provision for doubtful accounts related to the installation of an upgraded patient accounting system that will be installed in all facilities by the end of November 2006. These items totaled approximately $6 million. We believe the distraction associated with this system implementation and its negative impact on our provision for doubtful accounts to be temporary.

Surgery Centers Division

Net operating revenues in the surgery centers division decreased by 2.0%, or $3.6 million, quarter over quarter, which is an improvement over the division's first quarter and second quarter of 2006 performance when this division experienced a 6.7% and 3.4% quarter over quarter decline, respectively, in net operating revenues. The decrease in the third quarter of 2006 was primarily the result of four surgery centers that became equity method investments rather than consolidated entities after the third quarter of 2005 and the closure of seven facilities that did not qualify as discontinued operations.

Operating earnings margin increased to 12% in the third quarter from 10.1% in the same quarter a year ago, which continues the margin expansion reported in the second quarter of 2006. The division's focus on improving volumes, resyndication efforts, and cost control strategies were the drivers of this improvement.

Outpatient Division

The outpatient division experienced a decline in net operating revenues of $9.6 million in the third quarter of 2006 compared to the same quarter of 2005 as a result of continued competition, closures of underperforming facilities, and the annual per-beneficiary limitations on Medicare outpatient therapy services (effective January 1, 2006). The division has reduced its exposure to physician-owned physical therapy sites through its initiatives to diversify its referral sources and expects its exposure to this competitive threat to lessen beginning in 2007.

Operating earnings margin declined to 5.9% from 9.5% in the same quarter a year ago, as the division's efforts to reduce expenses were not able to offset the lost revenue.

Diagnostic Division

The diagnostic division, which is not considered part of the Company's core business, experienced a decline in net operating revenues of $1.0 million, or 1.8%, during the third quarter of 2006 as compared to the third quarter of 2005 due to competitive pressures and the closure of underperforming facilities that did not qualify as discontinued operations.

The division has a negative operating margin of (20.0%) in the third quarter of 2006 compared to break even results in the third quarter of 2005. The decline is primarily related to added expenses from the installation of a new billing and collection system (including a $5.8 million increase in the division's provision for doubtful accounts) and reduced profitability as a result of a negative case mix change in scanning activity.

Corporate and Other

The operating loss of our corporate and other segment increased $14.0 million from the same quarter a year ago. The third quarter of 2005 included a $37.9 million recovery related to Meadowbrook. The third quarter of 2006 includes a $35.0 million recovery from our former chief executive officer, Richard M. Scrushy, in addition to a $10.0 million reduction of a reserve for legal fees due Mr. Scrushy. The third quarter 2006 benefits were offset by a provision for settlement expenses of $28.4 million and additional stock-based compensation charges due to our adoption of Financial Accounting Standards Board Statement No. 123( R ) on January 1, 2006.

Cash Flow and Balance Sheet

Cash and cash equivalents were $34.2 million as of September 30, 2006. Total debt was $3.3 billion. Payments on government settlements and litigation were $87.2 million and capital expenditures were $78.5 million for the nine months ended September 30, 2006.

HealthSouth's Form 10-Q for the quarterly period ended September 30, 2006 can be found on the SEC's website at www.sec.gov. The information in this press release is summarized and should be read in conjunction with the Form 10-Q filed today.

                  HealthSouth Corporation and Subsidiaries
               Condensed Consolidated Statements of Operations
                                 (Unaudited)
                    (In Thousands, Except Per Share Data)

                                                   Three Months Ended
                                                      September 30,
                                                 2006              2005

  Net operating revenues                        $731,207          $766,307
  Operating expenses:
    Salaries and benefits                        344,385           339,438
    Professional and medical director
     fees                                         17,867            17,250
    Supplies                                      69,584            68,501
    Other operating expenses                     147,052           173,476
    Provision for doubtful accounts               34,309            22,756
    Depreciation and amortization                 38,473            40,249
    Recovery of amounts due from Richard
     M. Scrushy                                  (35,000)                -
    Recovery of amounts due from
     Meadowbrook                                       -           (37,902)
    Loss on disposal of assets                     2,973               959
    Impairment of intangible assets                    7                 -
    Impairment of long-lived assets                  193             1,460
    Government, class action, and related
     settlements expense                          28,420                 -
    Professional fees-accounting, tax,
     and legal                                    23,774            33,072
        Total operating expenses                 672,037           659,259
  Gain on early extinguishment of debt                (6)                -
  Interest expense and amortization of
   debt discounts and fees                        82,493            82,904
  Interest income                                 (1,253)           (3,739)
  Loss on sale of investments                      3,049               149
  Loss on interest rate swap                      28,711                 -
  Equity in net income of
   nonconsolidated affiliates                     (6,677)           (4,521)
  Minority interests in earnings of
   consolidated affiliates                        21,124            21,722
     (Loss) income from continuing
      operations before
      income tax expense                         (68,271)           10,533
  Provision for income tax expense                 4,582            10,339
     (Loss) income from continuing
      operations                                 (72,853)              194
  Loss from discontinued operations,
   net of income tax expense                      (3,291)          (11,735)
         Net loss                               $(76,144)         $(11,541)
  Convertible perpetual preferred
   dividends                                      (6,500)                -
     Net loss available to common
      shareholders                              $(82,644)         $(11,541)
  Comprehensive loss:
  Net loss                                      $(76,144)         $(11,541)
  Other comprehensive income, net of
   tax:
     Foreign currency translation
      adjustment                                     439                 8
     Unrealized gain on available-for-sale
      securities                                   1,587                18
        Other comprehensive income                 2,026                26
           Comprehensive loss                   $(74,118)         $(11,515)
  Weighted average common shares
   outstanding:
     Basic                                        79,631            79,419
     Diluted                                      92,944            79,662
  Basic and diluted loss per share:
     Loss from continuing operations
      available to common shareholders            $(1.00)            $0.00
        Loss from discontinued operations,
         net of tax                                (0.04)            (0.15)
     Net loss per share available to
      common shareholders                         $(1.04)           $(0.15)



                           HealthSouth Corporation
                      Supplemental Non-GAAP Disclosures
                               (In Thousands)

                                                    Three Months Ended
                                                       September 30,
                                                  2006               2005
  (Loss) income from continuing
   operations                                   $(72,853)             $194
  Income tax expense                               4,582            10,339
  Depreciation and amortization                   38,473            40,249
  Interest expense, net                           81,240            79,165
  Other debt related expense                      28,705               -
  Other adjustments under Debt
   Agreements (a):
     Professional fees                            23,774            33,072
     Impairment charges                              200             1,460
  Government, class action, and related
   settlements expense                            28,420               -
  All other (b)                                    9,359            10,372
  Adjusted Consolidated EBITDA (1)              $141,900          $174,851


(1) Adjusted Consolidated EBITDA is a non-GAAP financial measure. We believe Adjusted Consolidated EBITDA is an important measure that supplements discussion and analysis of our results of operation. We believe that it is useful to investors.

Adjusted Consolidated EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States and should not be considered as an alternative to net income as an operating performance measure or to cash flows from operating, investing, or financing activities as a measure of liquidity. Because Adjusted Consolidated EBITDA is not a measure determined in accordance with generally accepted accounting principles and is susceptible to varying calculations, Adjusted Consolidated EBITDA, as presented, may not be comparable to other similarly titled measures presented by other companies.

  (a) Our Senior Credit Facility and Senior Notes allow certain items to be
  added to arrive at Adjusted Consolidated EBITDA that are viewed as not
  being ongoing costs once the Company has completed its restructuring.

  (b) All other.



                                                     Three Months Ended
                                                        September 30,
                                                   2006              2005
                                                       (In Thousands)

  Non-cash losses on asset disposals              $3,448             $2,385
  Compensation expense under FASB No.
   123( R )                                        3,595                  -
  Restructuring charges under FASB
   Statement No. 146                               1,348                249
  Other                                              968              7,738
  All Other                                       $9,359            $10,372



                         HealthSouth Corporation
                     Supplemental Segment Information
                              (In Thousands)

                        Three Months Ended September 30, 2006 and 2005

                                                                   Corporate
                                   Surgery                            and
                       Inpatient   Centers  Outpatient  Diagnostic   Other
  Net operating
   revenues:
     3Q 2006            $419,879   $177,348   $77,934    $51,846     $4,200
     3Q 2005            $440,092   $180,912   $87,571    $52,817    $23,341

  Operating earnings
   (loss):
     3Q 2006             $86,030    $21,204    $4,598   $(10,384)  $(56,725)
     3Q 2005            $105,993    $18,206    $8,279        $71   $(42,702)

  Depreciation and
   amortization:
     3Q 2006             $15,376     $8,207    $3,120     $6,208     $5,562
     3Q 2005             $15,070     $8,305    $3,258     $5,468     $8,148

  Number of facilities
   as of September 30,
   2006                      193(a)     149(b)    585         71          5

   (a) includes 91 outpatient satellites
   (b) includes 3 surgical hospitals



                  HealthSouth Corporation and Subsidiaries
                    Condensed Consolidated Balance Sheets
                                 (Unaudited)
                               (In Thousands)

                                             September 30,      December 31,
                                                 2006              2005
                 Assets
  Current Assets:
    Cash and cash equivalents                    $34,167          $175,630
    Current portion of restricted cash           120,833           151,370
    Marketable securities                              -            23,839
    Current portion of restricted
     marketable securities                        10,292                 -
    Accounts receivable, net of allowance
     for doubtful accounts of $131,629 in
     2006; $122,334 in 2005                      414,074           396,031
    Other current assets                         139,246           127,385
       Total current assets                      718,612           874,255
  Property and equipment, net                  1,124,830         1,184,391
  Goodwill                                       921,373           911,403
  Intangible assets, net                          46,780            54,150
  Investment in and advances to
   nonconsolidated affiliates                     58,607            46,388
  Other long-term assets                         414,942           521,626
       Total assets                           $3,285,144        $3,592,213

     Liabilities and Shareholders' Deficit
  Current liabilities:
    Current portion of long-term debt            $59,285           $33,811
    Accounts payable                             117,086           121,778
    Accrued expenses and other current
     liabilities                                 469,019           478,228
    Refunds due patients and other third-
     party payors                                113,113           142,883
    Current portion of government, class
     action, and related settlements             380,080           333,124
       Total current liabilities               1,138,583         1,109,824
  Long-term debt, net of current
   portion                                     3,254,164         3,368,066
  Government, class action, and related
   settlements, net of current portion            46,851           135,245
  Other long-term liabilities                    255,922           246,057
                                               4,695,520         4,859,192
  Commitments and contingencies
  Minority interest in equity of
   consolidated affiliates                       299,030           273,742
  Convertible perpetual preferred
   stock                                         387,403                 -
  Shareholders' Deficit:
       Total shareholders' deficit            (2,096,809)       (1,540,721)
    Total liabilities and shareholders'
     deficit                                  $3,285,144        $3,592,213



                  HealthSouth Corporation and Subsidiaries
               Condensed Consolidated Statements of Cash Flows
                                 (Unaudited)
                               (In Thousands)
                                                     Nine Months Ended
                                                        September 30,
                                                   2006              2005
  Net cash (used in) provided by
   operating activities                         $(75,635)          $88,562
  Net cash provided by (used in)
   investing activities                           53,134          (119,749)
  Net cash used in financing activities         (120,788)         (154,966)
  Effect of exchange rate on cash and
   cash equivalents                                  316              (322)
  Decrease in cash and cash equivalents         (142,973)         (186,475)
  Cash and cash equivalents at
   beginning of period                           175,630           448,724
  Cash and cash equivalents of
   discontinued operations at beginning
   of period                                       1,964            11,040
  Less: Cash and cash equivalents of
   discontinued operations at end of
   period                                           (454)           (6,020)
  Cash and cash equivalents at end of
   period                                        $34,167          $267,269


  Earnings Conference Call

The Company will host an investor conference call at 8:30 a.m. Eastern Time on November 9, 2006 to discuss its results for the third quarter of 2006.

The conference call may be accessed by dialing 866-491-4244 and entering pass code 8069200. International callers should dial 973-582-2815 and enter the same pass code. Please call approximately 10 minutes before the start of the call to ensure you are connected. The conference call will also be webcast live and will be available at www.healthsouth.com by clicking on an available link.

A replay of the conference call will be available, beginning approximately two hours after the completion of the conference call, from November 9 until November 23, 2006. To access the replay, please dial 877-519-4471. International callers should dial 973-341-3080. The webcast will also be archived for replay purposes for two weeks after the live broadcast on www.healthsouth.com.

HealthSouth executives will also make presentations at the Merrill Lynch Leveraged Finance Conference in Las Vegas on November 14; the JP Morgan Small/Mid Cap Conference in Boston on November 14; and the Merrill Lynch Health Services Investor Conference in New York on November 28.

About HealthSouth

HealthSouth strives to be the healthcare company of choice for its patients, employees, physicians and shareholders. Operating across the country, HealthSouth is one of the nation's largest providers of inpatient rehabilitative services, outpatient rehabilitation centers, surgery centers, and diagnostic imaging centers. HealthSouth can be found on the Web at www.healthsouth.com.

Statements contained in this press release which are not historical facts are forward-looking statements. In addition, HealthSouth, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates based upon current information and involve a number of risks and uncertainties. HealthSouth's actual results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which could cause actual results to differ materially from those estimated by HealthSouth include, but are not limited to the consummation of the proposed settlement of pending litigation relating to HealthSouth's prior reporting and financial practices; significant changes in HealthSouth's management team; HealthSouth's ability to successfully consummate transactions related to its previously announced strategic repositioning; HealthSouth's ability to continue to operate in the ordinary course and manage its relationships with its creditors, including its lenders, bondholders, vendors and suppliers, employees and customers; HealthSouth's ability to successfully remediate its internal control weaknesses; changes, delays in or suspension of reimbursement for HealthSouth's services by governmental or private payors; changes in the regulation of the healthcare industry at either or both of the federal and state levels; competitive pressures in the healthcare industry and HealthSouth's response thereto; HealthSouth's ability to obtain and retain favorable arrangements with third-party payors; HealthSouth's ability to attract and retain nurses, therapists, and other healthcare professionals in a highly competitive environment with often severe staffing shortages; general conditions in the economy and capital markets; and other factors which may be identified from time to time in the company's SEC filings and other public announcements, including HealthSouth's Form 10-K for the year ended December 31, 2005; Form 10-Qs for the quarters ended March 31, 2006 and June 30, 2006.

Media Contact

Andy Brimmer, 205-410-2777

First Call Analyst:
FCMN Contact:

SOURCE: HealthSouth Corporation

CONTACT: Andy Brimmer of HealthSouth Corporation, +1-205-410-2777